Proforma - A

DETAILS OF CATEGORY WISE EXPENDITURE OF STATE FUNDED/PRIVATE INSTITUTION UNDER TEQIP

for the month of  August 2007

Institute: PDA College of Engineering., Gulbarga

State: Karnataka

 

Programme Component

TOTAL PROJECT ALLOCATIONS

Cumulative Expenditure upto previous month of reporting

Expenditure during the reporting month

Total

Committed

Expenditure

Reimbursement claimed out of expenditure indicated in col..5

INSTITUTIONAL DEVELOPMENT

A. Promotion of Academic Excellence

 

(1)

(2)

(3)

(4)

(5)

(6)

(7)

 

(I) INVESTMENT COST

 

 

 

 

 

 

1

Civil works

10.000

10.000

0.000

10.000

0.000

8.000

2

Equipment

59.000

55.562

0.800

56.362

2.331

45.000

3

Furniture

 6.200

4.989

0.000

4.989

0.000

3.991

4

Vehicle

 0.833

0.833

0.000

0.833

0.000

0.833

5

Books and LRs

11.500

11.549

0.000

11.549

0.000

11.549

6

Consultants services and Research studies

  0.250

0.125

0.000

0.125

0.000

0.100

7

Training/ study tours/Fellowship (Local & Foreign) Workshops

  3.269

2.828

0.199

3.027

0.300

2.422

 

TOTAL (I)

91.052

85.886

0.999

86.885

2.631

71.895

 

(II) INCREMENTAL OPERATING COST

 

 

 

 

 

 

8

Salaries for agreed additional staff

0.000

0.000

0.000

0.000

0.000

0.000

9

Consumables

1.700

1.432

0.000

1.432

0.210

1.146

10

Operation and Maintenance

3.050

2.626

0.025

2.651

0.050

2.121

 

TOTAL (II)

4.750

4.058

0.025

4.083

0.260

3.267

 

Sub Total- A (Total of I + II)

95.802

89.944

1.024

90.968

2.891

75.162

11

B. Networking of Institutions

1.200

0.407

0.000

0.407

0.700

0.326

12

C. Services to community & Economy

0.600

0.293

0.000

0.293

0.200

0.234

 

GRAND TOTAL (A+B+C)

97.602

90.644

1.024

91.668

3.791

75.722

 

*The reimbursement percentage is 80%

 

 

 

 

 

 

 

 

 

DETAILS OF SUB-COMPONENT WISE EXPENDITURE OF STATE FUNDED/PRIVATE INSTITUTION UNDER TEQIP

for the month of August  2007

 

Programme Sub-Component

TOTAL PROJECT ALLOCATIONS

Cumulative Expenditure upto previous month of reporting

Expenditure during the reporting month

Total

Committed Expenditure

Reimbursement claimed out of expenditure indicated in col..5

(1)

(2)

(3)

(4)

(5)

(6)

(7)

A. Promotion of Academic Excellence

95.802

89.944

1.024

90.968

2.891

74.526

B. Networking of Institutions

 1.200

0.407

0.000

0.407

0.700

0.326

C. Services to Community and Economy

   0.600

0.293

0.000

0.293

0.200

0.234

TOTAL (A+B+C)

97.602

90.644

1.024

91.668

3.791

75.086